38,3612911,4713621,614370,7915161,215995,0516874,78
Номер сценаріяЗаработная плата, тис. дол. США1890,33995,661 113,441 245,161 392,471 557,191 741,411 947,422 177,802 435,432 723,543 045,743 406,052857,67959,141 072,601 199,491 341,391 500,081 677,541 875,992 097,922 346,112 623,652 934,033 281,1231 034,201 156,551 293,361 446,371 617,481 808,822 022,812 262,102 529,712 828,983 163,643 537,903 956,4441 040,371 163,441 301,081 454,991 627,121 819,612 034,872 275,592 544,792 845,843 182,513 559,003 980,035969,581 084,281 212,551 356,001 516,411 695,801 896,422 120,762 371,652 652,222 965,973 316,853 709,2361 159,711 296,911 450,331 621,911 813,782 028,352 268,302 536,642 836,733 172,313 547,603 967,284 436,6171 034,431 156,801 293,651 446,691 617,831 809,222 023,252 262,602 530,272 829,603 164,343 538,683 957,3081 040,221 163,281 300,901 454,791 626,901 819,362 034,592 275,282 544,442 845,453 182,073 558,513 979,489983,111 099,411 229,471 374,921 537,571 719,471 922,882 150,362 404,742 689,233 007,363 363,133 760,9910962,191 076,021 203,311 345,671 504,861 682,881 881,972 104,612 353,582 632,012 943,383 291,583 680,9711936,091 046,831 170,681 309,171 464,041 637,241 830,922 047,522 289,742 560,622 863,543 202,303 581,1312895,571 001,521 120,001 252,501 400,671 566,361 751,671 958,892 190,622 449,772 739,583 063,683 426,1113913,461 021,531 142,371 277,521 428,651 597,661 786,661 998,022 234,392 498,712 794,313 124,883 494,5514899,171 005,541 124,491 257,521 406,281 572,651 758,691 966,752 199,412 459,602 750,573 075,973 439,8515962,891 076,801 204,191 346,641 505,951 684,101 883,332 106,132 355,292 633,922 945,513 293,963 683,64161 046,511 170,311 308,751 463,581 636,721 830,352 046,882 289,022 559,812 862,643 201,293 580,004 003,5217893,62999,341 117,561 249,771 397,621 562,951 747,851 954,622 185,852 444,442 733,623 057,003 418,65181 049,291 173,421 312,241 467,471 641,081 835,222 052,322 295,112 566,622 870,253 209,813 589,524 014,1719881,91986,241 102,911 233,391 379,301 542,471 724,941 929,002 157,202 412,402 697,793 016,933 373 , 8420838,1937,251 048,131 172,121 310,781 465,851 639,261 833,182 050,052 292,572 563,782 867,083 206,2521923,781 033,071 155,281 291,951 444,781 615,701 806,842 020,592 259,632 526,942 825,883 160,183 534,03 .......................................... 10000969 , 221 083,871 212,101 355,491 515,841 695,171 895,702 119,972 370,762 651,222 964,863 315,603 707,84
Номер сценаріяНалогі з ФОТ1204,78229,00256,09286,39320,27358,15400,52447,91500,89560,15626,41700,52783,392197,27220,60246,70275,88308,52345,02385,83431,48482,52539,60603,44674,83754,663237,87266,01297,47332,66372,02416,03465,25520,28581,83650,66727,64813,72909,984239,28267,59299,25334,65374,24418,51468,02523,39585,30654,54731,98818,57915,415223,00249,38278,89311,88348,77390,04436,18487,78545,48610,01682,17762,88853,126266,73298,29333,58373,04417,17466,52521,71583,43652,45729,63815,95912,47######7237,92266,06297,54332,74372,10416,12465,35520,40581,96650,81727,80813,90910,188239,25267,55299,21334,60374,19418,45467,95523,31585,22654,45731,88818,46915,289226,12252,86282,78316,23353,64395,48442,26494,58553,09618,52691,69773,52865,0310221,30247,48276,76309,50346,12387,06432,85484,06541,32605,36676,98757,06846,6211215,30240,77269,26301,11336,73376,56421,11470,93526,64588,94658,61736,53823,6612205,98230,35257,60288,07322,15360,26402,88450,54503,84563,45630,10704,65788,0013210,10234,95262,75293,83328,59367,46410,93459,54513,91574,70642,69718,72803,7514206,81231,27258,63289,23323,45361,71404,50452,35505,86565,71632,63707,47791,1715221,46247,66276,96309,73346,37387,34433,17484,41541,72605,80677,47757,61847,2416240,70269,17301,01336,62376,45420,98470,78526,47588,76658,41736,30823,40920,8117205,53229,85257,04287,45321,45359,48402,01449,56502,75562,22628,73703,11786,2918241,34269,89301,81337,52377,45422,10472,03527,88590,32660,16738,26825,59923,2619202,84226,84253,67283,68317,24354,77396,74443,67496,16554,85620,49693,89775,9820192,76215,57241,07269,59301,48337,15377,03421,63471,51527,29589,67659,43737,4421212,47237,61265,71297,15332,30371,61415,57464,74519,71581,20649,95726,84812,83……………………………………10000222,92249,29278,78311,76348,64389,89436,01487,59545,27609,78681,92762,59852,80Номер сценаріяМатеріали і запасні часті1703,63786,87879,96984,051 100,471 230,651 376,241 539,051 721,121 924,732 152,422 407,052 691,812677,82758,01847,68947,961 060,111 185,521 325,761 482,601 657,991 854,132 073,482 318,772 593,083817,33914,021 022,151 143,071 278,291 429,521 598,631 787,751 999,242 235,752 500,232 796,013 126,784822,2919,471 028,241 149,881 285,921 438,041 608,161 798,402 011,162 249,082 515,142 812,683 145,425766,26856,91958,281 071,651 198,421 340,201 498,741 676,041 874,322 096,052 344,022 621,312 931,416916,521 024,951 146,201 281,801 433,431 603,011 792,642 004,712 241,872 507,092 803,673 135,353 506,267817,51914,221 022,371 143,321 278,571 429,831 598,981 788,141 999,672 236,242 500,782 796,63...
