,891 926,971 885,441 820,481 728,411 605,061 427,141 207,95941,48620,97238,80-213,65-746,06162 114,882 069,872 021,431 947,421 843,841 706,171 510,701 270,25978,30627,49209,52-284,97-866,52173 592,943 653,403 719,073 768,653 799,043 806,703 769,023 700,053 594,593 446,793 249,982 996,642 678,25184 745,954 845,214 948,925 035,375 101,025 141,815 134,525 092,525 009,834 879,684 694,384 445,214 122,32195 325,175 482,755 651,115 809,275 954,476 083,586 174,376 241,316 279,676 284,086 248,396 165,626 027,86202 794,232 819,542 849,172 861,882 854,662 824,112 747,742 639,752 495,182 308,372 072,961 781,731 426,54215 322,985 473,825 634,295 783,245 917,766 034,506 111,016 161,526 181,026 163,816 103,405 992,415 822,48 .......................................... 100004 775,754 889,325 009,615 115,225 202,965 269,155 291,015 282,375 237,815 151,155 015,404 822,614 563,77
Номер сценаріяНалог на прібиль1841,55852,31864,18871,58873,72869,65853,48828,86794,41748,61689,69615,69524,3921 145,661 174,491 205,571 233,431 257,341 276,471 285,031 286,771 280,441 264,651 237,791 198,041 143,3531 264,181 292,271 321,721 346,901 366,911 380,721 382,321 375,221 357,891 328,611 285,421 226,101 148,144614,61606,72598,18583,25560,90529,98484,35427,36357,35272,42170,4549,03-94,5351 024,911 042,501 061,181 075,341 084,131 086,541 076,611 057,891 028,91988,04933,38862,82773,976343,83316,15286,14247,91200,26141,8466,28-23,30-128,83-252,49-396,75-564,37-758,4571 236,321 262,871 290,691 314,151 332,351 344,241 343,821 334,581 315,001 283,341 237,641 175,661 094,898465,29449,20432,00407,93375,95334,87278,52210,23128,2830,77-84,48-219,90-378,249892,80902,56912,92918,24917,61909,99889,38859,27818,16764,33695,85610,53505,8910423,56408,38392,52370,30340,73302,73250,22186,64110,4119,76-87,32-213,09-360,08111 314,051 348,921 385,991 419,741 449,401 474,051 487,841 494,421 492,471 480,451 456,651 419,081 365,5212775,56782,48790,26793,33790,86781,90760,53730,37690,04637,96572,37491,26392,3713114,8884,7253,3114,93-31,39-86,72-157,15-239,22-334,49-444,71-571,86-718,15-886,0714542,11536,04530,10518,68500,90475,76437,29389,07329,64257,38170,4666,79-55,9515511,39501,01490,22473,33449,39417,32371,06314,07244,78161,4562,09-55,55-193,9816549,87538,17525,57506,33479,40443,61392,78330,26254,36163,1554,47-74,09-225,2917934,16949,88966,96979,85987,75989,74979,95962,01934,59896,16844,99779,13696,35181 233,951 259,761 286,721 309,201 326,261 336,871 334,981 324,061 302,561 268,721 220,541 155,761 071,80191 384,541 425,511 469,291 510,411 548,161 581,731 605,341 622,741 632,711 633,861 624,581 603,061 567,2420726,50733,08740,78744,09742,21734,27714,41686,34648,75600,18538 , 97463,25370,90211 383,971 423,191 464,911 503,641 538,621 568,971 588,861 601,991 607,061 602,591 586,881 558,031 513,84 .......................................... 100001 241,701 271,221 302,501 329,961 352,771 369,981 375,661 373,421 361,831 339,301 304,001 253,881 186, 58
Номер сценаріяЧістая прібиль12 395,192 425,822 459,582 480,662 486,732 475,162 429,152 359,062 261,022 130,651 962,971 752,361 492,4923 260,723 342,773 431,233 510,533 578,593 633,043 657,403 662,343 644,333 599,383 522,933 409,813 254,1633 598,053 678,013 761,823 833,483 890,423 929,733 934,293 914,073 864,753 781,423 658,503 489,673 267,7841 749,271 726,821 702,511 660,011 596,411 508,411 378,541 216,351 017,07775,35485,12139,56-269,0652 917,052 967,113 020,273 060,603 085,603 092,473 064,203 010,912 928,452 812,102 656,552 455,732 202,836978,60899,80814,40705,59569 , 97403,69188,64-66,31-366,66-718,63-1 129,22-1 606,28-2 158,6773 518,773 594,333 673,513 740,283 792,073 825,923 824,733 798,433 742,693 652,583 522,503 346,113 116,2481 324,301 278,491 229,541 161,041 070,02953,10792,72598,33365,1187,57-240,44-625,87-1 076,5292 541,042 568,832 598,322 613,462 611,662 589,982 531,312 445,622 328,602 175,401 980,491 737,651 439,84101 205,531 162,321 117,181 053,92969, 77861,61712,16531,20314,2456,23-248,54-606,49-1 024,86113 739,993 839,233 944,744 040,814 125,204 195,374 234,614 253,364 247,804 213,604 145,844 038,923 886,49122 207,372 227,052 249,192 257,942 250,912 225,402 164,582 078,751 963,951 815,731 629,051 398,211 116,7613326,97241,14151,7242,48-89,33-246,82-447,27-680,85-952,00-1 265,72-1 627,60-2 043,96-2 521 , 89141 542,941 525,661 508,751 476,251 425,631 354,081 244,611 107,35938,21732,55485,14190,10-159,24151 455,501 425,951 395,231 347,161 279,021 187,751 056,09893,88696,69459,52176,71-158,10-552,09161 565,011 531,701 495,861 441,091 364,441 262,571 117,92939,98723,94464,34155,04-210,88-641,22172 658,782 703,512 752,112 788,802 811,292 816,962 789,082 738,032 660,002 550,622 404,992 217,511 981,91183 512,003 585,463 662,203 726,183 774,753 804,943 799,553 768,473 707,283 610,973 473,843 289,463 050,52193 940,624 057,234 181,824 298,864 406,314 501,854 569,034 618,574 646,964 650,224 623,814 562,564 460,62202 067,732 086,462 108,382 117,792 112,45...
