07,87406,69400,95389,91372,75339,98299,10248,93188,12115,1428,30-74,356513,51520,71534,16544,85552,26555,81546,28531,49510,57482,57446,39400,81344,42793,2077,4366,6651,8232,327,50-31,93-78,25-132,38-195,39-268,46-352,91-450,268399,94401,17408,36412,47413,00409,33392,23369,50340,28303,60258,34203,26136,96964,2148,4637,9223,524,73-19,07-57,13-101,67-153,54-213,75-283,39-363,71-456,1110228,82219,98216,48209,22197,65181,12150,32113,0168,2615,01-47,91-121,82-208,2411700,08716,75740,09761,11779,31794,11796,30793,70785,47770,65748,14716,73675,0012883,05912,73950,15986,411 021,121 053,831 075,451 093,971 108,701 118,861 123,581 121,821 112,4613435,65434,48438,62438,94434,81425,52401,68370,93332,25284,45226,20156,0072,1714811,40836,04868,01898,37926,69952,49966,61976,99982,87983,41977,66964,51942,7215304,92298,84298,07293,52284,58270,59242,22207,17164,46113,0151,57-21,25-107,0216235,94228,03225,55219,45209,18194,10164,94129,4686,7635,81-24,52-95,54-178,7217434,12438,88449,98458,44463,78465,48454,34438,24416,40387,92351,79306,89251,9118359,65359,82366,02369,25369,00364,72347,18324,22295,03258,67214,10160,1195,3719447,96454,32467,22477,68485,27489,47481,12468,15449,80425,23393,46353,43303,9020582,50592,86609,56623,60634,46641,54635,61624,48607,28583,04550,65508,85456,2321528,63538,12554,15567,76578,47585,75580,41570,34554,75532,74503,31465,32417,46……………………………………10000537,55549,51568,39585,25599,68611,22610,74606,20596,90582,05560,74531,94494,51
Номер сценаріяПоложітельние грошові потокі17 295,837 678,008 196,978 159,218 607,969 081,409 580,8810 107,8310 663,7611 250,2611 869,0312 521,8313 210,5325 941,176 248,836 689,196 568,516 929,777 310,917 713,018 137,238 584,779 056,949 555 , 0710 080,6010 635,0337 405,207 793,388 318,698 287,638 743,459 224,349 731,6810 266,9210 831,6011 427,3412 055,8412 718,9113 418,4547 816,718 227,528 776,718 770,849 253,249 762,1710 299,0910 865,5411 463 , 1412 093,6112 758,7613 460,4914 200,8258 782,179 246,089 851,309 904,5310 449,2711 023,9811 630,3012 269,9712 944,8213 656,7814 407,9115 200,3416 036,3668 119,268 546,729 113,469 126,119 628,0510 157,5910 716,2611 305,6511 927,4612 583,4713 275,5614 005,7214 776,0375 253,545 523,385 923,845 761,066 077,926 412,216 764,887 136,957 529,487 943,608 380,508 841,429 327,7087 302,467 684,998 204,348 166,998 616,179 090,069 590 , 0110 117,4610 673,9211 260,9911 880,3412 533,7613 223,1294 769,955 013,195 385,595 193,215 478,845 780,176 098,086 433,486 787,327 160,627 554,457 969,958 408,30106 262,306 587,637 046,626 945,607 327,607 730,628 155,818 604,389 077,629 576,8910 103,6110 659,3111 245,57119 520,8110 025,3510 673,4210 771,8611 364,3211 989,3512 648,7713 344,4514 078,3914 852,7115 669,6116 531,4317 440,661210 233,8910 777, +6511 467,0911 609,1912 247,7012 921,3213 631,9914 381,7515 172,7516 007,2516 887,6517 816,4718 796,38138 318,658 757,079 335,389 360,249 875,0510 418,1810 991,1811 595,6912 233,4612 906,3013 616,1414 365,0315 155,11149 945,5010 473,3911 146,1111 270,5511 890,4312 544,4113 234,3513 962,2414 730,1615 540,3216 395,0417 296, 7618 248,09157 030,367 397,927 901,487 847,478 279,098 734,439 214,839 721,6410 256,3310 820,4311 415,5612 043,4112 705,80166 217,116 539,956 996,326 892,537 271,617 671,558 093,498 538,639 008,259 503,7110 026,4110 577,8711 159,65177 241,687 620,878 136,698 095,628 540,889 010,639 506,2110 029,0510 580,6511 162,5911 776,5312 424,2413 107,57186 825,917 182,237 673,937 607,408 025,818 467,238 932,939 424,249 942,5710 489,4111 066,3311 674,9812 317,10197 185,267 561,358 073,908 029,378 470,998 936,899 428,429 946,9910 494,0711 071,2411 680,1612 322,5713 000,31208 698,499 157,809 758,169 806,2610 345,6110 914,6211 514,9212 148,2412 816,4013 521,3014 264 , 9715 049,5415 877,27217 962,718 381,568 939,228 942,299 434,119 952,9910 500,4011 077,9211 687,2112 330,0113 008,1613 723,6114 478,40 .......................................... 100007 672,178 075,038 615,848 601,129 074,189 573,2610 099,7910 655,2811 241,3211 859,5912 511,8613 200,0213 926,02
Номер сценаріяОтріцательние грошові потоки15212,905866,806227,116620,407049,827229,417776,188370,669017,579722,1310490,1211327,9412242,7024851,975493,325841,246222,446640,186808,667345,057930,098568,749266,4610029,3510864,1511778,3734931,775557,815887,266246,356637,876775,417275,527818,228407,649048,329745,3410504,2811331,3345591,906272,986662,717087,887551,887768,998356,528995,319690,4410447,5011272,7112172,9513155,8656780,077556,738050,878590,199179,099532,9710270,3811073,5511949,1012904,3213947,3415087,1516333,7565717,896405,996803,157236,177708,467934,338531,129179,719885,1910653,2011489,9912402,4813398,3474533,415155,785483,535843,246238,116382,206892,617449,948059,018725,169454,3210253,0711128,7485355,376022,426397,246806,547253,647452,768021,118639,479312,8010046,6110846,9911720,7112675,2694165,784761,455060,265388,595749,385856,466326,616840,147401,498015,628688,039424,8010232,74104999,695649,8060...
