align="justify"> Таблиця 14.
Показатели123456789101112131415Кi19013802760438021901 ---------- Ітец - - 3005,983929,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,6 І i-- 2673,33364,053989,253989,253989,253989,253989,253989,253989,253989,253989,253989,25Кликв---------------Орi--- 5339,36101,67627,17627,17627,17627,17627,17627,17627,17627,17627,17627,1 Приплив - - 5671,986667,18292,458292,458292,458292,458292,458292,458292,458292,458292 , 458292,45 І амор - - 332,675565,548665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35Отток17103421,86843,66894,446303,125946,875889,845832,815775,785243,55243,55243,55243,55243,55243,5ЧД- 1710,9-3421,8-6843,6-1222,46363,982345,582402,612459,642516,673048,953048,953048,953048,953048,953048,95ЧДД1-1527,59-2727,84-4871,14-776,9206,531188,341086,82993,4907,54981,68876,5782,59698,74623,88557,03ЧДД2-1425,75-2376,25-3960,4-589,54146,28785,53670.52572,03487,75492,42410,35341,96284,97237,47197,89ЧДД3-1316,08-2024,73-3114,97-428,0298,03485,95382,9301,03237,32221,165170,13130,87100,777,4459,6З лікв1697, 33030,95412,44115,22987,52017,51801,41608,4143612821144,81022912,6814,8727,5
16171819202122232425262728293031Ітого --------------- - 190104647,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,64647,6127773,183989,253989,253989,253989,253989,253989,253989,253989,253989,253989,253989,253989,253989,253989,253989,253989,25109575,85--------------- 812,7-7627,17627,17627,17627,17627,17627,17627,17627,17627,17627,17627,17627,17627,17627,17627,17627,1209745,58292,458292,458292,458292,458292,458292,458292,458292,458292,458292,458292,458292,458292,458292,458292,458292,45228755,48665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35665,35665,3518197,35243,55243,55243,55243,55243,55243,55243,55243,55243,55243,55243,55243,55243,55243,55243,55243,5163976,163048,953048,953048,953048,953048,953048,953048,953048,953048,953048,953048,953048,953048,953048,953048,953048,9564779,32497,35444,06396,48354316,07282,2251,97224,98200,87179,35160,13142,98127,66113,98101,77115,082908,51164,91137,43114,5295,4379,5366,2755,2346,0238,3531,9626,6322,218m515,4112,8410,7-2518,8445,8235,2527,1120,8616,0412,349,497,35,64,33,32,61,971,51,160,9-4422,625649,579,99517,9462,4412,8368,6329,1293,8262,4234,2209,2186,7166,7148,9132,994,528144,43
11. Дисконтовані показники: замін КЕС + котел
Таблиця 15.
Показателі123456789101112131415Кi - 3151,025599,64284,81836,22 ---------- І сх - - 2884,0353303,93817,73817,73817,73817,73817,73817, 73817,73817,73817,73817,7 І амор. сх - - 405,084490,824533,674533,674533,674533,674533,674533,674533,674533,674533,674533,674 І i - - 2478,952813,083284,0263284,0263284,0263284,0263284,0263284,0263284,0263284,0263284,0263284,026Кликв---------------Орi--- 4196,24795,75994,615994,615994,615994,615994,615994,615994,615994,615994,615994,61 Приплив - - 4601,35286,56528,36528,36528,36528,36528,36528,36528,36528,36528 , 36528,3 Відтік - 29695171,17034,37344,644497,024434,184363,34308,174308,174308,174308,174308,174308,174308,17 ЧД-- 2969-5751,1-2433-2058,142031,282094,1224652220, 132220,132220,132220,132220,132220,132220,13 ЧДД1-- 2366,9-3680,7-1546,2-1167,81029,1947,3874,4800,6714,8638,2569,9508,8454.3405,6 ЧДД2--2061,8-2992,5-1773,3-827,1680,3584,4503,5430,3358,6298,8249207,5172,9144 ЧДД3-- 1756,8-2353,7-857-...
