rniture120000200005Total for group 3116605,00 Items with longevity of 5-7 yearsTable with inbuilt oven imported from China912368, +75111318,756 Audio system1500050006Total for group 4116318,75 Items with longevity of 7-10 yearsFridge Biryusa 199K 214528,7829057,5610 freezer ЕL -22212587,0025174,0010 bar counter128300, 0028300,0010 oven 74/02TCG132000, +0032000,0010 Professional dishwasher Е50126828, 0026828,0010 WC pan with installation22550510010Sink with installation23120624010Total for group 5152699,56 Items with longevity of 25-30 yearsPremises and their refurbishing 17050000,007050000,0030 Total for group 97050000,00 Total7549323, 31
5.2 Taxes
concordance with chapter 26 TC RF, the company will utilize a simplified taxation scheme - unified tax on imputed income of individual entrepreneurs that accounts for 15% of basic profitability. The enterprise will pay 29160 rubles quarterly until 2013, after acquiring of new premises - 32760 rubles in 2013 and 2014. It will also transfer 14% of accrued wages as insurance installments. br/>
.3 Extinguishment of the debt
business strategy management marketing
Extinguishment of the debt is presented in Table № 7.
Table № 7
YearMonthMajor debt before the beginning of monthExtinguishment of the major debtExtinguishment of interest rateLoan serviceTotal loan paymentsMajor debt in the end of month20111 8000 00028 000 0000120 00040 000160 0008 000 00038 000 0000120 000 120 0008 000 00048 000 0000120 000 120 0008 000 00058 000 0000120 000 120 0008 000 00068 000 0000120 000 120 0008 000 00078 000 0000120 000 120 0008 000 00088 000 0000120 000 120 0008 000 00098 000 0000120 000 120 0008 000 000108 000 0000120 000 120 0008 000 000118 000 0000120 000 120 0008 000 000128 000 0000120 000 120 0008 000 000201218 000 0000120 000 120 0008 000 00028 000 0000120 00040 000160 0008 000 00038 000 0000120 000 120 0008 000 00048 000 0000120 000 120 0008 000 00058 000 0000120 000 120 0008 000 00068 000 0000120 000 120 0008 000 00078 000 0000120 000 120 0008 000 00088 000 0000120 000 120 0008 000 00098 000 0000120 000 120 0008 000 000108 000 0000120 000 120 0008 000 000118 000 0000120 000 120 0008 000 000128 000 0000120 000 120 0008 000 000201318 000 000500 000120 000620 0007 500 00027 500 000500 000112 50040 000652 5007 000 00037 000 000500 000105 000 605 0006 500 00046 500 000500 00097 500 597 5006 000 00056 000 000500 00090 000 590 0005 500 00065 500 000500 00082 500 582 5005 000 00075 000 000500 00075 000 575 0004 500 00084 500 000500 00067 500 567 5004 000 00094 000 0001 000 00060 000 1 060 0003 000 000103 000 0001 000 00045 000 1 045 0002 000 000112 000 0001 000 00030 000 1 030 0001 000 000121 000 0001 000 00015 000 1 015 0000
